Business Plan 
Startup Templates Software Samples

When preparing to write a business plan for the first time it is best to study business plan samples or templates. Here you'll several business plan samples to get you started. 

Financial Summary Sample | Marketing Plan Sample | PowerPoint Sample Business Presentation | Executive Summary Sample | Mission Statement Samples
 
Assisted Living Center Sample Business Plan | Art Gallery Sample Business Plan  
Bakery Sample Business Plan | Cafe Sample Business Plan | Cyber Cafe Sample Business Plan
Day Care Sample Business Plan | Preschool  Senior Center Sample Business Plan

Financial Analysis

The Cafe Deluthe & Gourmet Bakery is basing their projected baking, baked goods, coffee and espresso sales on the financial snapshot information provided to them by All Bros. Coffee Company. Internet sales were estimated by calculating the total number of hours each terminal will be active each day and then generating a conservative estimate as to how many hours will be purchased by consumers.

Cost of Goods Sold: Total cost of goods sold for coffee and baked goods-related products was determined by the "retail profit analysis" we obtained from All Bros. Coffee Company. The cost of bakery items is 20% of the selling price. The cost of Internet access is $250 per month, paid to _________________ for networking fees. The cost of e-mail accounts is 25% of the selling price.

Fixture Costs: Fixture costs associated with starting The Cafe Deluthe & Gourmet Bakery are the following: 2 computers and wireless hubs $3,000, two printers $1,000, one scanner $400, one espresso machine $10,700, one automatic espresso grinder $895, two coffee/food preparation counters $1,200, one information display counter $1,400, one drinking/eating counter $900, sixteen stools $1,600, six computer desks w/chairs $3,400, stationery goods $500, two telephones $200, decoration expense $14,110 for a total fixture cost of $39,305.

Baking Kitchen: (See the complete business plan in Fimark's Business Plan Writing Tool Kit) 

Salaries Expense: The founder of The Cafe Deluthe & Gourmet Bakery, ________________, will receive a salary of $24,000 in year one, $36,400 in year two, and $49,040 in year three.

Payroll Expense: The Cafe Deluthe & Gourmet Bakery intends to hire six part-time employees at $5.75/hour and a full-time technician at $10.00/hour. The total cost of employing seven people at these rates for the first year is $7,240/month.

Rent Expense: The Cafe Deluthe & Gourmet Bakery is leasing a 1700 square foot facility at $.85/sq. foot. The lease agreement The Cafe Deluthe & Gourmet Bakery signed specifies that we pay $2,000/month for a total of 36 months. At the end of the third year, the lease is open for negotiations and The Cafe Deluthe & Gourmet Bakery may or may not re-sign the lease depending on the demands of the lessor.

Utilities Expense: As stated in the contract, the lessee is responsible for the payment of utilities including gas, garbage disposal, and real estate taxes. The only utilities expense that The Cafe Deluthe & Gourmet Bakery must pay is the phone bill and dedicated Phone line for Internet access The basic monthly service charge for each wireless hub provided by Verizon is $17.29. The 13 wireless hubs used to connect the modem will make local calls to the network provided by Verizon resulting in a monthly charge of $224.77. The two additional lines used for business communication will cost $34.58/month plus long distance fees. 

The Cafe Deluthe & Gourmet Bakery assumes that it will not make more than $40.00/month in long distance calls. Therefore, the total cost associated with the two business lines is estimated at $74.58/month and the total phone expense at $599.35/month.

Marketing Expense: The Cafe Deluthe & Gourmet Bakery will allocate $5,000 for promotional expenses at the time of start-up. These dollars will be used for advertising in local newspapers, magazines and online in order to build consumer awareness.

Insurance Expense: The Cafe Deluthe & Gourmet Bakery has allocated $1,440 for insurance for the first year. As revenue increases in the second and third year of business, The Cafe Deluthe & Gourmet Bakery intends to invest more money for additional insurance coverage.

Legal and Consulting Fees: The cost of obtaining legal consultation in order to draw up the paper work necessary for an LLC is $1,000.

Depreciation: In depreciating our capital equipment, The Cafe Deluthe & Gourmet Bakery used the Modified Accelerated Cost Recovery Method. We depreciated our computers over a five-year time period and our fixtures over seven years.

Taxes: The Cafe Deluthe & Gourmet Bakery is an LLC and, as an entity, it is not taxed. However, there is a 15% payroll burden. 

Accounts Payable: The Cafe Deluthe & Gourmet Bakery acquired a $24,000 loan from a bank at a 10% interest rate. The loan will be paid back at $750/month over the next three years. The $9,290 short term loan will be paid back at a rate of 8%.

Get the complete Business Plan along with an easy to use step by step Business Plan Writing Form complete with Business Plan Tutorial, Research interface access, Assumptions and Financial Summary Creator and Business Startup Timeline Checklist in
 Fimark's Business Plan Writing and Startup Tool Kit 

Fimark's Winning Business Plans
Business Plan Writing and Startup Kit

• Business Plan Templates
  (Short and extended plans)
• Business Startup Timeline
• Business Startup Cost Calculator
• Business Planning Tips
• Business Startup Tools
• PowerPoint Presentations
• Free Sample Business Plans

Download Center

Choose from three "Winning Business Plan Packages"